Review 2025 – 2026 · Proposal 2027
Buissonnière × Izoard · November 2026

More customers,

less ad spend.

January to August 2026: 16% more new webshop customers, with 6% less ad spend. On 19 February 2027 the new brand identity and the new webshop go live. Here is how we propose to carry these results into the new webshop, and grow from there.

Bert Onckelinx · izoard.be
In one page

What worked, what 2027 asks,
what we propose.

Looking back

+16% new webshop customers, +7% webshop revenue, −6% ad spend from January to August 2026. Abroad, an extra customer costs €48 – €89; at an assumed 50% margin, three of the four countries earn it back within six months.

What it took

198 hours logged by 29 October, about 240 for the full year. In 2027 we price the same work at €100 an hour: €2,000 a month, 45% more than the 2026 fee of €16,550.

Your view

Four questions whose answers may change the plan: your ambition, your margin, your budget, your priorities. And who does what.

2027

Ad budget €158k (scenario B) instead of €106k: the extra entirely abroad, stepped up at the launches. On 19 February, tracking and Google search built into the new webshop: protect first, then grow.

Investment

€69,800 excl. VAT in 2027: the same work €24,000 · the relaunch, once, €19,800 · new lines from go-live €26,000. The must-haves (€48,800) by the end of November, growth (€21,000) in February.

In one page
01

Looking

back

What 2026 delivered, what we built along the way, and what it took.

01 · Looking back
01 · Looking back · 2026 so far

More new customers,
with less ad spend.

+16%
New webshop customers · 3,753 → 4,338
+7%
Webshop revenue · €1.32M → €1.42M
−6%
Ad spend · €59.7k → €56.1k

January to August, 2026 vs 2025, each year up to the tenth day after the autumn launch. Webshop orders +4%, the four stores +3.6%. Most of the extra new customers are Belgian, where the brand does most of the work; what the ads add is measured country by country on the next pages.

Back office · Magento first orders · ad accounts · *Aug 2026 to the 30th
01 · Looking back · The autumn launch

Same launch, one year apart.
Eight times more new customers abroad.

The first ten days of the autumn collection, starting Friday 22 August 2025 and Friday 21 August 2026. In 2025 only a few boosted Instagram posts ran (about €1,000, mostly in Belgium). In 2026, campaigns built on your studio's images ran in Belgium, France, the Netherlands and Germany (about €8,000).

+31%
Webshop revenue
+12%
The four stores

The stores, closed in early August, reopen with the collection: demand was only slightly stronger than in 2025. In France, the Netherlands and Germany new customers went from 23 to 186, where the campaigns ran. At the launch, when demand peaks, each extra one cost about €18 in France, €31 in the Netherlands and €37 in Germany; across all campaign weeks it costs more (next page).

New online customers, first 10 days after launch · *Switzerland: no campaigns in either year
01 · Looking back · The countries

An extra customer abroad costs €48 – €89.
Three countries earn it back in six months.

What each additional new customer costs in ads, leaving out the customers a launch brings anyway, and how much gross profit that customer returns in the first six months, at an assumed 50% margin.

Cost: Sep 2025 – Aug 2026. *Value: customers won Sep 2025 – Feb 2026, a more recent group than the first-year values on the next page, so not comparable. Margin to be confirmed. Germany and Switzerland: small numbers, wide ranges. Belgium pays back within 18 months (€236 in value, almost half in the stores).

Back office + Magento + ad accounts · method in the appendix
01 · Looking back · Your customers

42% of what a new Belgian online customer
spends in year one is in your stores.

€185
12-month value of a new Belgian online customer
€77
Of which in the stores

The ad platforms' own figures and Google Analytics miss it. Abroad, a new customer brings €112 – €153 in the first year, almost all online.

One in six had already bought in your stores before their first online order (€335 in 12 months vs €156). We recognise the same person by the e-mail on the webshop order and the store receipt; anonymous store purchases are not counted, so the real store share is higher.

Belgium · value per new online customer, webshop vs stores · € excl. VAT, net of returns
01 · Looking back · What we built

Hired for the campaigns.
We also built the tools to steer them.

Spring 2025
Autumn 2025
Spring 2026
Autumn 2026
Paid mediaThe agreed scope
Accounts, audiences and tracking set up. Our first campaigns on 21 February 2025, in five countries. Meta, Google, YouTube and TikTok tested: we kept what sold and stopped TikTok.
Half of the autumn budget moved abroad. Spend steered on Google Analytics (which still saw almost 9 in 10 orders then), not on what the platforms claim.
Separate campaigns for new and existing customers in five countries. Merchant Center fixed.
Autumn launch: webshop +31% on the same ten days of 2025 (stores +12%), eight times more new customers in France, the Netherlands and Germany.
Beyond the briefWithin the same fee
Customer value as the yardstick, from the very first report: a customer is worth more than one order.
Value per country from your Magento data. Google Analytics rebuilt: audit, measurement plan, a link-tagging tool for your team, logged-in customers recognised. Store sales fed back to Google.
SEO review. Do the ads bring people to the stores? Signals, not yet proof. A dashboard specified page by page.
274,093 receipts and webshop orders linked to 65,397 customers: what a customer is worth, and what it costs to win one.
01 · Looking back
01 · Looking back · What it took

198 hours so far this year.
In 2027: €2,000 a month.

Hours logged on Buissonnière · 1 January – 29 October 2026

Cédric runs the account day to day; Bert leads strategy and analysis; Benjamin and Simon join as specialists. Logged hours only.

198 h
logged from January to October
≈ 240 h
a full year at the same pace
× €100
our rate, the same for every hour
€24,000
a year: €2,000 a month, the same every month. 2026 fee: €16,550, so +45%.

Invoiced January – October 2026: €14,450 for those 198 hours, about €73 an hour. The work grew beyond paid media while the fee stayed the same. 2026 stays as invoiced; from 2027, every hour at the same €100.

No commission on media: the fee is the same in scenario A or B. Some of this year's work moves to the new lines (tracking checks, SEO reviews, manual store-sales uploads); stepping up the countries takes its place. Nothing is paid twice. We share the hours every quarter.

Izoard time tracking · 2026 fee
02 · Your view

Before we propose the plan,
four questions only you can answer.

01

Your ambition

Where do you want Buissonnière to be in 2028? The balance between the webshop and the stores, which countries, new stores, what the new identity should change.

Why we ask: it decides where the ad budget goes, and how fast
02

Your product margin

On average, what share of what customers pay (excl. VAT, after discounts) is left after the cost of the goods? Until you tell us, we use 50%.

Why we ask: it sets the most we can pay for a new customer, and which budget pays back
03

Your budget

Is there an ad budget for 2027, or a ceiling we should stay within?

Why we ask: it sets how fast we can grow abroad
04

Your priorities

After the relaunch on 19 February, what comes first: new customers, loyalty, store visits or growth abroad?

Why we ask: it decides what we judge success on
02 · Your view
02 · Your view · Roles

Some roles we know.
For the others, we'd rather ask you.

AreaTodayWhat we'd like to know
Paid media · Meta, GoogleIzoard—
The new webshopYour Shopify web partnerWhat their quote covers, so nothing is done twice
E-mail & CRM · DotdigitalYour teamWho segments, sends and follows up on the results?
Photo & videoYour studioWhat can the studio deliver for campaigns in more countries and languages?
Organic social?Who posts, how often, and what do you expect from it?
Influencers & press?Who builds and keeps those relationships?
Reviews & customer service?Who answers, including for orders shipped abroad via Global-e?
02 · Your view
03

2027:

protect and grow

Ads where they pay, and a new webshop that is measured from the first visit, with its search traffic protected. For each topic: what we see, then what we propose.

03 · 2027
03 · 2027 · Ad budget

Three ad budgets for 2027.
We recommend B.

In 2025 paid media was 1.2% of your revenue; the companies in Gartner's 2025 survey (mostly large) spend about 2.4%.

A · Same as 2026B · Grow abroadC · 2.4% of revenue
Ad budget€106k€158k€225k
Budget above 2026—+€52k, all abroad+€119k, mostly abroad
New customers the ads add≈ 1,440≈ 2,230≈ 2,970
Their revenue over 18 months€268k€387k€509k
Margin needed to earn the ads back in 18 months40%41% (the €52k above A: 44%)44% (the €67k above B: 54%)

New customers who would not have come without the ads. B vs A: ≈ €52k more, ≈ 790 more new customers, earned back within 18 months at a 50% margin. No scenario pays back within six months.

B: €158k, the extra abroad, stepped up at the launches. C only once your margin is confirmed above ~55%. Our fee is the same in A or B.
Cautious estimates · ad budgets only, our fees not included · detail in the appendix
03 · 2027 · Ad budget

Ads stay seasonal.
We step up one country at a time.

Budgets peak at the launches and capsules and stay low in between. Each step is a test: the countries we have not raised yet show what would have happened without it.

Spring launch 2027

France first

France moves to its scenario-B budget. The Netherlands, Germany and Switzerland stay at the 2026 level, as the comparison in the same weeks on the new site.

Spring capsules 2027

Then the Netherlands

If France holds its cost per extra customer, the Netherlands steps up at the capsule drops.

Autumn launch 2027

The rest of B

Where France and the Netherlands held their cost; Germany only if its spring results improve. Judged on new customers in your own sales figures.

Every month

A one-page report and a one-hour call: the numbers, what changed, what we decide.

After every launch

Cost per extra customer and customer value, per country.

Every quarter

A meeting with you on the plan, the budgets and the next season.

03 · 2027 · Ad budget
03 · 2027 · The new webshop

19 February 2027:
go-live and spring launch in one.

New brand identity, new Shopify webshop and new collection on the same day. Your web partner builds the shop. What has to work from the first visit is tracking, consent, search and the campaigns, and that is where we come in.

November 2026

Align

Meet your web partner's team, read their quote: nothing done twice, nothing forgotten.

December – mid-January

Specify

Measurement plan, keyword map, redirect map and page briefs, before the site structure is frozen.

Mid-January → 19 February

Build & test

Tracking, consent, redirects, product feeds and campaigns on the new addresses, all tested before opening.

19 February → March

Launch & watch

Collection live, campaigns running, data and Google search checked daily.

To agree with the web partner, so nothing is paid twice: redirects, tracking code, cookie banner, product data for Google, languages and markets, the Global-e connection.

03 · 2027 · The new webshop
03 · 2027 · Tracking · What we see

Google Analytics sees
six orders out of ten.

It misses part of the webshop's sales, and for part of what it sees it doesn't know where the customer came from. The three leaks below sit in the current Magento set-up; we flagged the consent issue in January 2025 and again in our December 2025 audit. On Shopify, all three are built right from day one.

6 in 10
Webshop orders recorded by Google Analytics since May 2026 (86 – 93% before)
19%
Of its revenue with no known source (ad, search or link) since November 2025
8%
Of the purchases it sees are tied to a logged-in customer
Leak 01

Links lose their tags

Links to www.buissonniere.com are forwarded without their tracking codes, so the visit arrives with no known source.

Leak 02

Tracking starts late

Tracking loads only after the first scroll or tap. Visitors who don't interact are never counted.

Leak 03

No consent mode

Cookies are set before the visitor chooses: a GDPR risk today, and Google cannot estimate what it misses from visitors who refuse.

Google Analytics vs back office · leaks observed from outside
03 · 2027 · Tracking · What we propose

From 19 February, measured properly,
with consent, on your own domain.

The site

Shopify + consent

A cookie banner that works: no cookies before the visitor chooses. Consent Mode v2.

→
Your server

Server-side tracking

On your own subdomain, e.g. data.buissonniere.com. Receives each visit and sale once and passes it on.

→
The platforms

Analytics · Google · Meta

They receive your sales from your own server, so they recognise returning customers and international (Global-e) orders.

→
The numbers

One dashboard

Shopify orders and store sales, ad spend and new customers per country.

Why your own server

✓ Fewer sales missing from the data: ad blockers and Safari remove less of what comes from your own domain   ✓ Returning customers recognised for longer   ✓ Smaller gaps between the webshop and the platforms   ✓ Fewer scripts slowing the webshop

In practice

Your web partner builds the shop; we write the brief, configure and test before opening. One technical setting on your domain. Stape, the server, runs in your name, paid directly: about $1,000 a year (≈ $83 a month) at today's traffic.

03 · 2027 · Tracking
03 · 2027 · Tracking · After go-live

A monthly check against your sales
keeps the numbers honest.

Tracking breaks quietly: a new app, a theme update, a new collection page. From go-live, measurement upkeep keeps the chain healthy every month.

Every month

Check against sales

Google Analytics and the platforms compared with your real orders and new customers per country. Gaps found, explained and fixed, with your web partner where needed.

Every launch

Ready for the drop

New collections, capsules, promotions and links tagged and tested before they go live.

Every change

One point of contact

New apps, theme changes and e-mail links checked with your team and the web partner.

From April, every week

The dashboard

Ad spend, orders, new customers and ad cost per new customer, per country, store sales included.

03 · 2027 · Tracking
03 · 2027 · Google search · What we see

Google brings people who know you.
General searches bring almost no one.

Almost every unpaid click from Google comes from people searching for “Buissonnière”. On general searches the site shows up, but on pages 2 to 6, where hardly anyone clicks.

99.6%
Of unpaid Google clicks come from searches for your name · 21,267 in four weeks
20%
Of the times Google shows the site, it is for a general search
81
Clicks from 2,278 general search terms

Pages 2 – 6 today: suspenders, tights, crew-neck T-shirts, school uniforms, pyjamas, baby sleepwear, chinos. The only general searches that bring clicks are local ones: “kinderkleding kortrijk”, “magasin vêtement wavre”.

Search Console · 3 – 30 September 2026
03 · 2027 · Google search · Protect

On 19 February every address changes.
We protect ~21,000 clicks a month.

About 21,000 clicks a month come from Google searches for your name. Every Magento address changes on Shopify. Without a complete redirect map, part of those visits ends on an error page, and some of the rankings built over the years can be lost.

01 · Redirects

Every old address mapped

Each Magento address points to its new Shopify page. Shopify imposes /products/ and /collections/, so nothing stays the same.

02 · Content

Keep what ranks

Titles, descriptions and internal links carried over, then improved.

03 · Monitoring

Before and after

Search Console checked before go-live and daily in the weeks after, so any drop is spotted within a day and fixed with your web partner.

And the opportunity: build the new structure around what your customers search for, instead of fixing it afterwards.
Search Console · brand clicks, September 2026
03 · 2027 · Google search · Grow

Then grow beyond your name,
on Google and in AI answers.

Categories

Aim: page 1

You already appear for school uniforms, pyjamas, tights, chinos and baby sleepwear, on pages 2 to 6. Category pages briefed and written to rank, Dutch and French first, English lighter.

Local

Four store pages

Wavre, Ghent, Kortrijk and Kraainem, each with its own page and Google Business Profile: today, the only general searches that bring clicks are local ones.

AI answers · GEO

Aim: named by AI assistants

ChatGPT, Gemini and Perplexity build their answers from your pages, your product data and what other sites say about you: structured data, clear answers, mentions.

Every month

Category and content work, technical upkeep, AI visibility tracked on a fixed set of customer questions, a search page in the monthly report.

How we'll judge progress

Clicks from general searches, positions of the target pages, store-page visits and AI visibility (those tools are young: we report the trend). We decide on this growth work together in February, with the keyword research in hand.

03 · 2027 · Google search
03 · 2027 · Google search · Link building

€12,000 of link building:
from March, if you agree in February.

Links from other websites remain one of Google's strongest signals, and mentions on other sites help AI assistants know and cite you. These are paid articles on relevant partner sites, written by them and approved by you. Google discourages links bought only for ranking, so we keep to editorial sites, natural links and a steady pace.

March – April

Mentions around the relaunch, "best of" lists, the four store pages

May – July

School uniforms, chinos, crew-neck T-shirts, suspenders: ahead of back-to-school and the autumn launch

August – October

Tights, pyjamas, baby sleepwear: ahead of autumn, winter and gifting

November – December

Gifting, more brand mentions, spring 2028

We select & brief

Relevant, family-friendly sites with real readers. Each article points to a page we want to rank.

You approve

Nothing about Buissonnière is published without your approval.

Only lasting pages

Categories and store pages, never rotating collections or old addresses.

We report

A shared list of every live link, and the positions of the pages they point to.

€1,200 a month from March to December, all-in: placements plus about 3 hours a month of our time. From 2028: €1,000 a month.
03 · 2027 · Google search
04

Invest-

ment

One rate for every hour, a flat monthly fee, one-off work invoiced at milestones, tools in your name at list price.

04 · Investment
04 · Investment · 2027

2027 in three blocks.

01 · The same work
€24,000
  • 240 hours at €100€2,000 / month
  • 2026 fee: €16,550+€7,450

Today's scope at our rate, the same every month. The only line to compare with 2026.

02 · The relaunch, once
€19,800
  • Measurement set-up€9,600
  • SEO & GEO migration€7,200
  • Paid media on Shopify€3,000

Only what the switch to Shopify adds: the spring campaigns stay in the €2,000. Invoiced at milestones, January to April. Best read next to your web partner's quote.

03 · New lines from go-live
€26,000
  • Measurement upkeep€500 / month
  • SEO & GEO growth€1,000 / month
  • Link building€1,200 / month

Upkeep from March, decided now. SEO & GEO growth from April and link building from March, decided in February. From 2028: €2,500 a month, with link building at €1,000.

Total 2027: €69,800 excl. VAT. Not included: ad budgets, your web partner, and the tools in your name (Stape, consent platform, data connector, AI-visibility tracker).

04 · Investment
04 · Investment · Month by month

The relaunch weighs on the first months.
From May, €4,700 a month.

€9,500
a month, January and February
€6,700
March
€6,500
April
€4,700
a month, May to December
€4,500
a month from 2028, if all lines continue
Izoard invoices excl. VAT · ad budgets and tools not included
04 · Investment · Line by line

Every euro is either an hour at €100
or link-building budget.

LineHours2027Invoiced
Paid media & strategy · today's scope240 h€24,000€2,000 a month
Measurement set-up on Shopify · once96 h€9,600January, February, April
SEO & GEO migration · once72 h€7,200January, February
Paid media on Shopify · feeds, catalogues, campaigns · once30 h€3,000March, after two stable weeks
Measurement upkeep50 h (5 h a month)€5,000€500 a month from March
SEO & GEO growth90 h (10 h a month)€9,000€1,000 a month from April
Link building · budget, all-in≈ 30 h, inside the budget€12,000€1,200 a month from March
Total578 h + link budget€69,800excl. VAT

Fixed prices assume one go-live date, two test rounds, Global-e's standard integration, a scheduled back-office export from your side and approval of texts within about five working days. Tasks already in your web partner's signed quote come out before you sign. Changes after sign-off, a third test round or a go-live moved by more than two weeks: at €100 an hour, only after your written approval.

04 · Investment · task detail in the appendix
04 · Investment · How to decide

Decide in two steps.

Step 1 · by the end of November

The must-haves

€48,800
  • The same work€24,000
  • The relaunch, once€19,800
  • Measurement upkeep€5,000

These keep the campaigns running through the switch and open the new webshop with reliable data and its ~21,000 monthly brand clicks protected.

Step 2 · in February

Growth

€21,000
  • SEO & GEO growth, from April€9,000
  • Link building, from March€12,000

Decided with the keyword research in hand: how much general search there is to win, per language. Reviewed together after the autumn launch.

Proposed terms: the €2,000 fee runs January – December 2027. SEO & GEO growth: six months minimum, then three months' notice. If the hours run clearly above or below the plan for two quarters, we review the fee together.

04 · Investment
Next steps

Shall we write 2027 together?

November

Your view

Your answers to the four questions and on the roles. We adjust the proposal.

November

Meet your web partner

Their quote next to ours: whatever they already cover comes out of ours.

End of November

Go-ahead, step 1

So the measurement plan and the keyword map are ready before the site structure is frozen.

December – February

What we need from you

The web partner's quote, your margin, a scheduled back-office export, one person who approves texts within five working days.

February

Go-ahead, step 2

Growth, with the keyword research in hand.

19 February 2027

Go-live

New brand identity, new webshop: measured from the first visit, its search traffic protected.

bert@izoard.be · +32 484 65 10 14 · izoard.be
Appendix

Method

and detail

Sources, method and limits of the analysis, then the scope, tasks and tools behind the prices.

Appendix
Appendix · The sources

Three of your systems, one view.

The customer and ad analysis comes from three of your systems. Other figures: Google Analytics and Search Console, Izoard's time tracking, your published accounts and Gartner's 2025 CMO Spend Survey. Revenue excludes VAT and is net of returns, unless stated otherwise.

SourceWhat it containsPeriodVolume
Back office
daily revenue per customer and per store
Every sale Buissonnière books: one line per ticket (a till receipt in a store or a webshop order), with amount, point of sale and, where known, the customerFeb 2024 – Aug 2026274,093 tickets
Magento
customer lifetime report
Every customer who ever ordered on the webshop: country, date of first order, number of orders, amount paidMar 2011 – Sep 202665,397 customers
Meta & Google AdsSpend per campaign and per day, assigned to a country through the campaign nameJan 2024 – Sep 2026€231k in total
2024 €53k · 2025 €107k · 2026 (Jan–Sep) €71k
Appendix · Sources
Appendix · The back office

A ticket is one sale.

One line = one till receipt in a store or one webshop order. A return is a ticket with a negative amount. Illustration: same structure, values made up.

DateTicket no.Excl. VATIncl. VATPoint of saleCustomer IDE-mail
12/03/202600023-90001xxxxx€61.16€74.00Webshop9xxxxxm•••@gmail.com
28/03/202600011-10004xxxxx€90.08€109.00Store9xxxxxm•••@gmail.com
02/04/202600011-10004xxxxx−€24.79−€30.00Store · return9xxxxxm•••@gmail.com
02/04/202600014-20003xxxxx€45.45€55.00Store—— (anonymous)
74,875
Webshop orders
199,218
Store receipts · four stores and the June 2026 clearance sale
18,518
Returns among all tickets
76%
Of store revenue carries a customer ID and e-mail
Appendix · Back-office tickets · Feb 2024 – Aug 2026
Appendix · Online meets offline

The e-mail address is the bridge.

Pay in a store with a customer card and the till records the customer ID and e-mail. The same e-mail is on the webshop orders and in Magento. That is how one person's online and store purchases come together.

Magento

Who

Country and date of the first webshop order. This defines a "new customer" and their cohort.

⇄
E-mail address

The link

Matched on a scrambled code (hash) made from the address; the analysis itself uses no names or readable addresses.

⇄
Back office

What they buy

All their tickets afterwards, webshop and stores, returns included.

98%
Of new webshop customers found in the back office on the day of their first order
24%
Of store revenue is anonymous: store figures in this deck are a minimum
Appendix · Linking webshop and stores
Appendix · Method

The trap: ads run when demand peaks.

Campaigns start when a collection launches, exactly when customers come anyway. Comparing weeks with ads to weeks without would credit the ads with the launch. So we separate the two.

What the platforms report

Every buyer after an ad

Meta and Google count purchases made within days of an ad click or view, including customers who would have bought anyway. Useful to steer campaigns, not to judge their value.

What we measure

The customers the ads added

Week by week and country by country, we control for how strong each week is anyway, using store revenue and new Belgian customers (who mostly come without ads) as the measure of launch demand.

Two cross-checks

Same launch, and a placebo

1. The same collection launch in two years, with and without campaigns. 2. Spend in other countries does not predict a country's new customers, so the effect is not just timing.

Weekly models Sep 2025 – Aug 2026 · 95% confidence intervals
Appendix · Cost per extra customer

An extra customer abroad costs
€48 to €89.

Included

Meta + Google spend on every campaign aimed at that country, acquisition and retargeting.

New customer = first webshop order from that country, in the same week as the spend.

Not included

Izoard fees, photo and video production, tools, discounts and free shipping, Global-e and logistics: these would add to the full cost. Customers who buy weeks after seeing an ad are not credited, so the media cost per customer is probably lower than shown.

Ad spend ÷ extra new customers · bar = 95% range · FR and NL: upper end €100 or more
Appendix · Belgium is different

In Belgium, the brand
does most of the work.

Every extra €1,000 of Belgian ad spend in a week brings about 10.6 extra new webshop customers that week, on top of those who come anyway: roughly €94 per extra customer.

The range is wide (€58 – €263): Belgian demand moves with launches, sales and the stores, which makes the share of the ads hard to isolate.

Most new Belgian customers would come anyway: they know the brand from the stores or search for it by name. Belgian ads earn their keep at the launches and in retention; whether they also bring people to the stores shows signals, not yet proof.

Belgium · monthly ad spend (bars) and new online customers (line) · from January 2025
Appendix · Unit economics

At a 50% margin, France, the Netherlands
and Switzerland pay back within six months.

Gross profit in the first six months per new customer, divided by the cost per extra customer. Above 1, the customer has paid back the ads.

50% is our working assumption until you confirm it. The latest published accounts show a "gross margin" of €2.88M (Belgian code 9900): revenue minus goods and all services such as rent and logistics, ≈ 31% of revenue. Product margin is higher.

6-month value of Sep 2025 – Feb 2026 cohorts ÷ cost per extra customer
Appendix · Value over time

Belgian customers keep growing in value.

Cumulative net revenue per new online customer, by month after the first order, webshop + stores.

In Belgium, a customer's value almost triples within 18 months of the first order. Abroad, value comes mostly from a larger first basket; repeat purchases are lower.

Later months rest on fewer, older cohorts, so the lines abroad can dip: these are not losses.

New online customers Mar 2024 – Aug 2026 · excl. VAT, net of returns
Appendix · By country

Abroad: bigger first baskets.
Belgium: more repeat purchases.

*First order before returns; the 12-month value is net of returns, which is why it can be lower abroad.

New online customers · 12-month window, cohorts Mar 2024 – Aug 2025 · € excl. VAT
Appendix · The customer base

Half of all webshop customers come back.

Buissonnière is a repeat brand: families buying for every season and every child. That is what makes a Belgian customer worth more over time.

65k
Everyone who ever ordered on the webshop since 2011 · 72% of them since 2020
49%
Ordered more than once
3.2
Webshop orders per customer, on average
€371
Paid on the webshop per customer since their first order (incl. VAT, unlike the rest of this deck)

All-time Magento figures: older customers have had more years to buy. The customer values elsewhere in this deck follow only customers acquired since March 2024, over the same window, including their store purchases.

Appendix · Magento customer lifetime report · Mar 2011 – 3 Sep 2026
Appendix · Paid media and revenue

2025: €9.3M in sales,
€107k in paid media.

1.2%
Of total revenue, 2025
5.2%
Of webshop revenue
For reference

The companies in Gartner's 2025 CMO Spend Survey (mostly large) spend 7.7% of revenue on marketing, 30.6% of it on paid media: ≈ 2.4% of revenue.

Spend peaks at every launch and capsule.

Monthly revenue excl. VAT (stores incl. June 2026 clearance sale) vs ad spend (line)
Appendix · The three ad budgets

What each budget buys.

Budgets concentrated on launches and capsules, like 2026. Average launch-controlled rates per country; above 1.5× a country's 2026 budget −30% efficiency, above 3× −50%. Not counted: extra purchases by existing customers, the stronger effect at launches, late buyers. With our €24,000 fee added, the margin needed is about 48% for A and 47% for B.

Ad budgets excl. fees · 2026 plan = €106k (BE 55%, FR 20%, NL 12%, DE 8%, CH 5%)
Appendix · Beyond paid media

What else we delivered.

Strategy · Oct 2025

Value per country

Customer value per country from your Magento data, so the budget follows the best customers.

Strategy · Sep – Oct 2026

CAC vs LTV

274,093 tickets linked to 65,397 customers: what a customer is worth across webshop and stores.

Strategy · Mar 2026

Online and stores

Do the ads bring people to the stores? Signals, not yet proof, and how to find out.

Tracking · Dec 2025

Analytics rebuilt

Tag manager and Google Analytics cleaned up, measurement plan, logged-in customers recognised, a link-tagging tool for your team.

Tracking · since autumn 2025

Store sales to Google

Store purchases uploaded as conversions, so the ads are judged on more than the webshop.

Tracking · Apr 2026

A dashboard plan

One view of spend, sales, countries and customer cohorts, specified page by page.

Search · Jan 2026

SEO review

Why organic search is almost all brand, and what that means for growth.

Partners · spring 2026

Google

Merchant Center fixed, and contacts with Google's agency team.

Appendix · Work log
Appendix · Today's scope in writing

What €2,000 a month covers.

Included · 240 hours a year

→ Meta and Google Ads in Belgium (with Luxembourg), France, the Netherlands, Germany and Switzerland

→ Ads at collection launches, capsules and sales moments; accounts maintained in between, never running all year at a steady level

→ Budgets per country steered on customer value and cost per extra customer; step-ups at the launches

→ A monthly report and call; cost and value per country after every launch; a quarterly meeting with you

→ Store sales uploaded to Google and Meta until the upload is automated; the hours shared every quarter

Not included

Ad budgets · photo and video production · e-mail and CRM · the relaunch one-offs and the new lines. Some 2026 work moves to the new lines (tracking checks, SEO reviews, manual store-sales uploads); stepping up the countries takes its place, so 240 hours stays the estimate. With new countries or channels, or ads beyond scenario B, we review the fee together.

The fee per month · 2026 vs 2027
Appendix · Scope
Appendix · The relaunch, task by task

The relaunch: €19,800, once.

Measurement set-up · 96 h · €9,600
  • Measurement plan (building on Dec 2025) + data-layer brief8 h
  • Consent platform (NL/FR/EN) + Consent Mode v27 h
  • Tag manager on Shopify, shop and checkout12 h
  • Global-e international checkout6 h
  • Server-side on your subdomain6 h
  • Google Analytics e-commerce + logged-in customers6 h
  • Google Ads + Meta conversions, server-side9 h
  • Tests before and after go-live12 h
  • Documentation4 h
  • Coordination with the web partner8 h
  • Store sales to Google & Meta, automated10 h
  • Dashboard sources moved to Shopify8 h
SEO & GEO migration · 72 h · €7,200
  • Baseline: brand, general searches, AI answers2 h
  • Keyword research NL / FR / EN8 h
  • Keyword-to-page map in the new structure10 h
  • Briefs for ~20 key pages + templates12 h
  • Complete redirect map from Magento14 h
  • Technical checks: languages, markets, schema6 h
  • Four store pages + Google Business Profiles6 h
  • Go-live checks, Search Console to 31 March10 h
  • Coordination with the web partner4 h
Paid media on Shopify · 30 h · €3,000
  • Product feed + Merchant Center per market9 h
  • Meta catalogue + product sets5 h
  • Campaigns rebuilt on the new addresses8 h
  • Go-live checks, two weeks5 h
  • Coordination with the web partner3 h

The web partner builds: theme, data layer, app installs, redirect import. We specify, configure and test.

Appendix · One-offs at €100 an hour
Appendix · The new monthly lines

What runs every month.

Measurement upkeep · 5 h · €500
  • Monitoring and alerts: tags, server, consent1.5 h
  • Check against your sales, per country1.5 h
  • Tag changes for launches and capsules1 h
  • Consent and platform updates0.5 h
  • Dashboard upkeep0.5 h

From March. New tracking projects are quoted separately.

SEO & GEO growth · 10 h · €1,000
  • Category and content work, NL / FR4 h
  • Technical upkeep and redirects1.5 h
  • GEO: AI visibility, answers, mentions2 h
  • Store pages and Business Profiles0.5 h
  • Search page in the monthly report2 h

From April, decided in February. Proposed: six months minimum, then three months' notice.

Link building · €1,200 all-in
  • Placements on partner sitesbudget
  • Site selection and briefsincluded
  • Follow-up and live-link checksincluded
  • Monthly reportingincluded

From March to December. About 3 hours a month of our time sit inside the budget. Before March we confirm the number of articles.

Appendix · Monthly lines: hours at €100, link building all-in
Appendix · Tools

Tools in your name, at list price.

Accounts and data stay yours. Nothing is resold with a margin, and nothing is hidden in the fee.

ToolWhat forApproximate costFrom
StapeThe server for server-side tracking≈ $1,000 a year (≈ $83 / month), billed yearly; confirmed after the first monthMid-January
Consent platformThe cookie banner and Consent ModeApp licence, depends on the choiceMid-January
Data connectorFeeds the dashboard≈ €35 / monthApril
AI-visibility trackerMeasures how often AI assistants name you≈ €50 – €100 / monthApril
SEO tool (SEMrush)Rankings, audits, keyword dataOur own licence, not billed—
Appendix · Tools
Appendix · What the platforms report

The platforms' own numbers,
for reference only.

Meta and Google count purchases made within days of an ad click or view, including customers who would have bought anyway. Useful to steer campaigns, not to judge their value. That is why this deck uses your back office.

14.3 vs 8.9
Meta return on ad spend, retention vs acquisition campaigns · October 2026
−44%
Meta cost per purchase · spring – summer 2026 vs 2025 (€12.61 vs €22.64)
Meta Ads Manager · in-platform figures
Appendix · Limits

What this analysis does not say.

→ Gross margin is an assumption (50%). With the real figure the payback can be recalculated; the cost ranges stay wide.

→ The costs per extra customer are observational. Launch demand is controlled for and two cross-checks pass, but it is not a randomised test. Raising budgets country by country in 2027 will test them.

→ Belgian demand is hard to separate from launches, sales and the stores; the Belgian estimate is the least precise.

→ The autumn-launch comparison is one window in two years.

→ Germany and Switzerland rest on small samples (84 and 79 new customers in the Sep 2025 – Feb 2026 cohorts).

→ International cohorts are young, so their long-term value is not known yet.

→ One in six new Belgian online customers shopped in the stores before; part of the store share would have come anyway.

→ Data: back office to 31 Aug 2026, customers to 3 Sep 2026, ad spend to 30 Sep 2026.

Appendix · Limits
Appendix · Words we use

In plain words.

New customer · someone placing a first order on the webshop.

Customer value (LTV) · what a customer spends over time, webshop and stores, excl. VAT, net of returns.

Cost per extra customer · ad spend divided by the new customers the ads added, not by everyone who bought.

Paid media · advertising you pay for, here on Meta and Google.

ROAS · sales per euro of ads, as an ad platform reports it.

In-platform · figures reported by Meta or Google themselves.

Google Analytics (GA4) · Google's tool that counts visits and sales on the webshop.

Search Console · Google's report on how the site appears in search.

SEO · work that makes the site appear in Google's unpaid results.

GEO · being named in the answers of AI assistants such as ChatGPT, Gemini or Perplexity.

Server-side tracking · measurement sent through your own server and subdomain instead of straight from the browser.

Consent Mode · Google's way of respecting each visitor's cookie choice.

Redirect (301) · a permanent forward from an old web address to its new one.

Link building · getting relevant websites to link to yours.

Merchant Center · where Google gets your product data for Shopping ads.

Always-on · ads running all year at a steady level.

Appendix · Glossary